Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 23 $3,000,000 - $3,425,000 $3,000,000
2024-25 24 $3,025,000 - $3,425,000 $3,025,000
2025-26 25 $4,250,000 - $3,425,000 $4,250,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/14/2000. As of today this player's age is: 23.92334

At age 24 the player's buyout will be 1/3 of the remaining salary due ($7,275,000). This will result in a total buyout of $2,425,000 with a base salary of $606,250 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $606,250 $2,418,750 $1,006,250
2025-26 $606,250 $3,643,750 $-218,750
2026-27 $606,250 $-606,250 $606,250
2027-28 $606,250 $-606,250 $606,250
$2,425,000 $4,850,000 $2,000,000
Top