Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 23 $900,000 - $1,050,000 $900,000
2024-25 24 $1,200,000 - $1,050,000 $1,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/27/2000. As of today this player's age is: 24.40246

At age 24 the player's buyout will be 1/3 of the remaining salary due ($1,200,000). This will result in a total buyout of $400,000 with a base salary of $200,000 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2024-25 $200,000 $1,000,000 $50,000
2025-26 $200,000 $-200,000 $200,000
$400,000 $800,000 $250,000
Top