Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $4,000,000 $5,000,000 $6,500,000 $9,000,000
2025-26 31 $4,500,000 $3,000,000 $6,500,000 $7,500,000
2026-27 32 $3,625,000 $2,000,000 $6,500,000 $5,625,000
2027-28 33 $4,300,000 $2,000,000 $6,500,000 $6,300,000
2028-29 34 $4,275,000 $2,000,000 $6,500,000 $6,275,000
2029-30 35 $900,000 $4,500,000 $6,500,000 $5,400,000
2030-31 36 $900,000 $4,500,000 $6,500,000 $5,400,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/29/1994. As of today this player's age is: 30.73238

At age 31 the player's buyout will be 2/3 of the remaining salary due ($22,500,000). This will result in a total buyout of $15,000,000 with a base salary of $1,071,429 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,071,429 $2,928,571 $3,571,429
2025-26 $1,071,429 $3,428,571 $3,071,429
2026-27 $1,071,429 $2,553,571 $3,946,429
2027-28 $1,071,429 $3,228,571 $3,271,429
2028-29 $1,071,429 $3,203,571 $3,296,429
2029-30 $1,071,429 $-171,429 $6,671,429
2030-31 $1,071,429 $-171,429 $6,671,429
2031-32 $1,071,429 $-1,071,429 $1,071,429
2032-33 $1,071,429 $-1,071,429 $1,071,429
2033-34 $1,071,429 $-1,071,429 $1,071,429
2034-35 $1,071,429 $-1,071,429 $1,071,429
2035-36 $1,071,429 $-1,071,429 $1,071,429
2036-37 $1,071,429 $-1,071,429 $1,071,429
2037-38 $1,071,429 $-1,071,429 $1,071,429
$15,000,006 $7,499,994 $38,000,006
Top