Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 18 $830,000 $92,000 $935,833 $922,000
2024-25 19 $842,000 $93,500 $935,833 $935,500
2025-26 20 $855,000 $95,000 $935,833 $950,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/20/2005. As of today this player's age is: 19.52088

At age 20 the player's buyout will be 1/3 of the remaining salary due ($1,697,000). This will result in a total buyout of $565,667 with a base salary of $141,417 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $141,417 $700,583 $235,250
2025-26 $141,417 $713,583 $222,250
2026-27 $141,417 $-141,417 $141,417
2027-28 $141,417 $-141,417 $141,417
$565,668 $1,131,332 $740,334
Top