Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $1,820,000 $7,180,000 $6,500,000 $9,000,000
2025-26 27 $2,500,000 $6,500,000 $6,500,000 $9,000,000
2026-27 28 $6,750,000 - $6,500,000 $6,750,000
2027-28 29 $5,450,000 - $6,500,000 $5,450,000
2028-29 30 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2029-30 31 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2030-31 32 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2031-32 33 $4,450,000 $1,000,000 $6,500,000 $5,450,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/27/1998. As of today this player's age is: 25.84531

At age 26 the player's buyout will be 1/3 of the remaining salary due ($34,320,000). This will result in a total buyout of $11,440,000 with a base salary of $715,000 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $715,000 $1,105,000 $5,395,000
2025-26 $715,000 $1,785,000 $4,715,000
2026-27 $715,000 $6,035,000 $465,000
2027-28 $715,000 $4,735,000 $1,765,000
2028-29 $715,000 $3,735,000 $2,765,000
2029-30 $715,000 $3,735,000 $2,765,000
2030-31 $715,000 $3,735,000 $2,765,000
2031-32 $715,000 $3,735,000 $2,765,000
2032-33 $715,000 $-715,000 $715,000
2033-34 $715,000 $-715,000 $715,000
2034-35 $715,000 $-715,000 $715,000
2035-36 $715,000 $-715,000 $715,000
2036-37 $715,000 $-715,000 $715,000
2037-38 $715,000 $-715,000 $715,000
2038-39 $715,000 $-715,000 $715,000
2039-40 $715,000 $-715,000 $715,000
$11,440,000 $22,880,000 $29,120,000
Top