Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 20 $775,000 $95,000 $896,667 $870,000
2024-25 21 $775,000 $95,000 $896,667 $870,000
2025-26 22 $855,000 $95,000 $896,667 $950,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/12/2004. As of today this player's age is: 20.67899

At age 21 the player's buyout will be 1/3 of the remaining salary due ($1,630,000). This will result in a total buyout of $543,333 with a base salary of $135,833 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $135,833 $639,167 $257,500
2025-26 $135,833 $719,167 $177,500
2026-27 $135,833 $-135,833 $135,833
2027-28 $135,833 $-135,833 $135,833
$543,332 $1,086,668 $706,666
Top