Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 18 $775,000 $95,000 $913,333 $870,000
2024-25 19 $825,000 $95,000 $913,333 $920,000
2025-26 20 $855,000 $95,000 $913,333 $950,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/30/2005. As of today this player's age is: 19.47707

At age 19 the player's buyout will be 1/3 of the remaining salary due ($1,680,000). This will result in a total buyout of $560,000 with a base salary of $140,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $140,000 $685,000 $228,333
2025-26 $140,000 $715,000 $198,333
2026-27 $140,000 $-140,000 $140,000
2027-28 $140,000 $-140,000 $140,000
$560,000 $1,120,000 $706,666
Top