Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 19 $775,000 $70,000 - $845,000
2024-25 20 $775,000 $70,000 $845,000 $845,000
2025-26 21 $775,000 $70,000 $845,000 $845,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/06/2004. As of today this player's age is: 20.37782

At age 20 the player's buyout will be 1/3 of the remaining salary due ($1,550,000). This will result in a total buyout of $516,667 with a base salary of $129,167 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $199,167
2025-26 $129,167 $645,833 $199,167
2026-27 $129,167 $-129,167 $129,167
2027-28 $129,167 $-129,167 $129,167
$516,668 $1,033,332 $656,668
Top