Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 24 $8,000,000 $5,000,000 $11,000,000 $13,000,000
2025-26 25 $12,000,000 - $11,000,000 $12,000,000
2026-27 26 $11,000,000 - $11,000,000 $11,000,000
2027-28 27 $11,000,000 - $11,000,000 $11,000,000
2028-29 28 $11,000,000 - $11,000,000 $11,000,000
2029-30 29 $10,000,000 - $11,000,000 $10,000,000
2030-31 30 $10,000,000 - $11,000,000 $10,000,000
2031-32 31 $10,000,000 - $11,000,000 $10,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/13/2000. As of today this player's age is: 24.6078

At age 25 the player's buyout will be 1/3 of the remaining salary due ($83,000,000). This will result in a total buyout of $27,666,667 with a base salary of $1,729,167 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,729,167 $6,270,833 $4,729,167
2025-26 $1,729,167 $10,270,833 $729,167
2026-27 $1,729,167 $9,270,833 $1,729,167
2027-28 $1,729,167 $9,270,833 $1,729,167
2028-29 $1,729,167 $9,270,833 $1,729,167
2029-30 $1,729,167 $8,270,833 $2,729,167
2030-31 $1,729,167 $8,270,833 $2,729,167
2031-32 $1,729,167 $8,270,833 $2,729,167
2032-33 $1,729,167 $-1,729,167 $1,729,167
2033-34 $1,729,167 $-1,729,167 $1,729,167
2034-35 $1,729,167 $-1,729,167 $1,729,167
2035-36 $1,729,167 $-1,729,167 $1,729,167
2036-37 $1,729,167 $-1,729,167 $1,729,167
2037-38 $1,729,167 $-1,729,167 $1,729,167
2038-39 $1,729,167 $-1,729,167 $1,729,167
2039-40 $1,729,167 $-1,729,167 $1,729,167
$27,666,672 $55,333,328 $32,666,672
Top