Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $6,350,000 $2,000,000 $8,350,000 $8,350,000
2025-26 23 $8,350,000 - $8,350,000 $8,350,000
2026-27 24 $8,350,000 - $8,350,000 $8,350,000
2027-28 25 $8,350,000 - $8,350,000 $8,350,000
2028-29 26 $8,350,000 - $8,350,000 $8,350,000
2029-30 27 $8,350,000 - $8,350,000 $8,350,000
2030-31 28 $8,350,000 - $8,350,000 $8,350,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/22/2002. As of today this player's age is: 22.0835

At age 22 the player's buyout will be 1/3 of the remaining salary due ($56,450,000). This will result in a total buyout of $18,816,667 with a base salary of $1,344,048 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,344,048 $5,005,952 $3,344,048
2025-26 $1,344,048 $7,005,952 $1,344,048
2026-27 $1,344,048 $7,005,952 $1,344,048
2027-28 $1,344,048 $7,005,952 $1,344,048
2028-29 $1,344,048 $7,005,952 $1,344,048
2029-30 $1,344,048 $7,005,952 $1,344,048
2030-31 $1,344,048 $7,005,952 $1,344,048
2031-32 $1,344,048 $-1,344,048 $1,344,048
2032-33 $1,344,048 $-1,344,048 $1,344,048
2033-34 $1,344,048 $-1,344,048 $1,344,048
2034-35 $1,344,048 $-1,344,048 $1,344,048
2035-36 $1,344,048 $-1,344,048 $1,344,048
2036-37 $1,344,048 $-1,344,048 $1,344,048
2037-38 $1,344,048 $-1,344,048 $1,344,048
$18,816,672 $37,633,328 $20,816,672
Top