Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $7,750,000 - $7,250,000 $7,750,000
2025-26 31 $7,750,000 - $7,250,000 $7,750,000
2026-27 32 $5,250,000 $1,000,000 $7,250,000 $6,250,000
2027-28 33 $7,750,000 - $7,250,000 $7,750,000
2028-29 34 $7,750,000 - $7,250,000 $7,750,000
2029-30 35 $7,500,000 - $7,250,000 $7,500,000
2030-31 36 $6,000,000 - $7,250,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/21/1994. As of today this player's age is: 30.35729

At age 30 the player's buyout will be 2/3 of the remaining salary due ($49,750,000). This will result in a total buyout of $33,166,667 with a base salary of $2,369,048 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $2,369,048 $5,380,952 $1,869,048
2025-26 $2,369,048 $5,380,952 $1,869,048
2026-27 $2,369,048 $2,880,952 $4,369,048
2027-28 $2,369,048 $5,380,952 $1,869,048
2028-29 $2,369,048 $5,380,952 $1,869,048
2029-30 $2,369,048 $5,130,952 $2,119,048
2030-31 $2,369,048 $3,630,952 $3,619,048
2031-32 $2,369,048 $-2,369,048 $2,369,048
2032-33 $2,369,048 $-2,369,048 $2,369,048
2033-34 $2,369,048 $-2,369,048 $2,369,048
2034-35 $2,369,048 $-2,369,048 $2,369,048
2035-36 $2,369,048 $-2,369,048 $2,369,048
2036-37 $2,369,048 $-2,369,048 $2,369,048
2037-38 $2,369,048 $-2,369,048 $2,369,048
$33,166,672 $16,583,328 $34,166,672
Top