Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 28 $3,500,000 $10,000,000 $11,500,000 $13,500,000
2025-26 29 $3,500,000 $10,000,000 $11,500,000 $13,500,000
2026-27 30 $1,000,000 $11,500,000 $11,500,000 $12,500,000
2027-28 31 $1,000,000 $10,500,000 $11,500,000 $11,500,000
2028-29 32 $6,000,000 $5,000,000 $11,500,000 $11,000,000
2029-30 33 $6,000,000 $5,000,000 $11,500,000 $11,000,000
2030-31 34 $1,000,000 $9,000,000 $11,500,000 $10,000,000
2031-32 35 $1,000,000 $8,000,000 $11,500,000 $9,000,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 5/01/1996. As of today this player's age is: 27.67693

At age 28 the player's buyout will be 2/3 of the remaining salary due ($23,000,000). This will result in a total buyout of $15,333,333 with a base salary of $958,333 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $958,333 $2,541,667 $8,958,333
2025-26 $958,333 $2,541,667 $8,958,333
2026-27 $958,333 $41,667 $11,458,333
2027-28 $958,333 $41,667 $11,458,333
2028-29 $958,333 $5,041,667 $6,458,333
2029-30 $958,333 $5,041,667 $6,458,333
2030-31 $958,333 $41,667 $11,458,333
2031-32 $958,333 $41,667 $11,458,333
2032-33 $958,333 $-958,333 $958,333
2033-34 $958,333 $-958,333 $958,333
2034-35 $958,333 $-958,333 $958,333
2035-36 $958,333 $-958,333 $958,333
2036-37 $958,333 $-958,333 $958,333
2037-38 $958,333 $-958,333 $958,333
2038-39 $958,333 $-958,333 $958,333
2039-40 $958,333 $-958,333 $958,333
$15,333,328 $7,666,672 $84,333,328
Top