Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 24 $2,000,000 $2,000,000 $3,375,000 $4,000,000
2025-26 25 $1,750,000 $2,000,000 $3,375,000 $3,750,000
2026-27 26 $2,500,000 $1,000,000 $3,375,000 $3,500,000
2027-28 27 $2,125,000 $1,000,000 $3,375,000 $3,125,000
2028-29 28 $1,500,000 $1,000,000 $3,375,000 $2,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/06/2001. As of today this player's age is: 23.78097

At age 24 the player's buyout will be 1/3 of the remaining salary due ($9,875,000). This will result in a total buyout of $3,291,667 with a base salary of $329,167 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $329,167 $1,670,833 $1,704,167
2025-26 $329,167 $1,420,833 $1,954,167
2026-27 $329,167 $2,170,833 $1,204,167
2027-28 $329,167 $1,795,833 $1,579,167
2028-29 $329,167 $1,170,833 $2,204,167
2029-30 $329,167 $-329,167 $329,167
2030-31 $329,167 $-329,167 $329,167
2031-32 $329,167 $-329,167 $329,167
2032-33 $329,167 $-329,167 $329,167
2033-34 $329,167 $-329,167 $329,167
$3,291,670 $6,583,330 $10,291,670
Top