Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 25 $1,000,000 $5,000,000 $6,200,000 $6,000,000
2025-26 26 $2,500,000 $5,000,000 $6,200,000 $7,500,000
2026-27 27 $4,500,000 - $6,200,000 $4,500,000
2027-28 28 $3,500,000 $3,000,000 $6,200,000 $6,500,000
2028-29 29 $5,000,000 $3,000,000 $6,200,000 $8,000,000
2029-30 30 $7,500,000 - $6,200,000 $7,500,000
2030-31 31 $5,100,000 - $6,200,000 $5,100,000
2031-32 32 $4,500,000 - $6,200,000 $4,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/16/1999. As of today this player's age is: 25.77413

At age 26 the player's buyout will be 1/3 of the remaining salary due ($33,600,000). This will result in a total buyout of $11,200,000 with a base salary of $700,000 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $700,000 $300,000 $5,900,000
2025-26 $700,000 $1,800,000 $4,400,000
2026-27 $700,000 $3,800,000 $2,400,000
2027-28 $700,000 $2,800,000 $3,400,000
2028-29 $700,000 $4,300,000 $1,900,000
2029-30 $700,000 $6,800,000 $-600,000
2030-31 $700,000 $4,400,000 $1,800,000
2031-32 $700,000 $3,800,000 $2,400,000
2032-33 $700,000 $-700,000 $700,000
2033-34 $700,000 $-700,000 $700,000
2034-35 $700,000 $-700,000 $700,000
2035-36 $700,000 $-700,000 $700,000
2036-37 $700,000 $-700,000 $700,000
2037-38 $700,000 $-700,000 $700,000
2038-39 $700,000 $-700,000 $700,000
2039-40 $700,000 $-700,000 $700,000
$11,200,000 $22,400,000 $27,200,000
Top