Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 25 $2,050,000 $500,000 $3,200,000 $2,550,000
2025-26 26 $2,950,000 - $3,200,000 $2,950,000
2026-27 27 $3,650,000 - $3,200,000 $3,650,000
2027-28 28 $3,650,000 - $3,200,000 $3,650,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/17/1999. As of today this player's age is: 25.68652

At age 26 the player's buyout will be 1/3 of the remaining salary due ($12,300,000). This will result in a total buyout of $4,100,000 with a base salary of $512,500 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $512,500 $1,537,500 $1,662,500
2025-26 $512,500 $2,437,500 $762,500
2026-27 $512,500 $3,137,500 $62,500
2027-28 $512,500 $3,137,500 $62,500
2028-29 $512,500 $-512,500 $512,500
2029-30 $512,500 $-512,500 $512,500
2030-31 $512,500 $-512,500 $512,500
2031-32 $512,500 $-512,500 $512,500
$4,100,000 $8,200,000 $4,600,000
Top