Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 21 $775,000 $95,000 $905,000 $870,000
2025-26 22 $800,000 $95,000 $905,000 $895,000
2026-27 23 $855,000 $95,000 $905,000 $950,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/20/2003. As of today this player's age is: 21.16085

At age 21 the player's buyout will be 1/3 of the remaining salary due ($2,430,000). This will result in a total buyout of $810,000 with a base salary of $135,000 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $135,000 $640,000 $265,000
2025-26 $135,000 $665,000 $240,000
2026-27 $135,000 $720,000 $185,000
2027-28 $135,000 $-135,000 $135,000
2028-29 $135,000 $-135,000 $135,000
2029-30 $135,000 $-135,000 $135,000
$810,000 $1,620,000 $1,095,000
Top