Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $2,500,000 $12,000,000 $11,600,000 $14,500,000
2025-26 27 $4,500,000 $10,000,000 $11,600,000 $14,500,000
2026-27 28 $11,000,000 - $11,600,000 $11,000,000
2027-28 29 $9,450,000 $5,000,000 $11,600,000 $14,450,000
2028-29 30 $7,250,000 $5,000,000 $11,600,000 $12,250,000
2029-30 31 $3,700,000 $5,000,000 $11,600,000 $8,700,000
2030-31 32 $3,700,000 $5,000,000 $11,600,000 $8,700,000
2031-32 33 $3,700,000 $5,000,000 $11,600,000 $8,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/12/1998. As of today this player's age is: 26.02601

At age 26 the player's buyout will be 2/3 of the remaining salary due ($45,800,000). This will result in a total buyout of $30,533,333 with a base salary of $1,908,333 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,908,333 $591,667 $11,008,333
2025-26 $1,908,333 $2,591,667 $9,008,333
2026-27 $1,908,333 $9,091,667 $2,508,333
2027-28 $1,908,333 $7,541,667 $4,058,333
2028-29 $1,908,333 $5,341,667 $6,258,333
2029-30 $1,908,333 $1,791,667 $9,808,333
2030-31 $1,908,333 $1,791,667 $9,808,333
2031-32 $1,908,333 $1,791,667 $9,808,333
2032-33 $1,908,333 $-1,908,333 $1,908,333
2033-34 $1,908,333 $-1,908,333 $1,908,333
2034-35 $1,908,333 $-1,908,333 $1,908,333
2035-36 $1,908,333 $-1,908,333 $1,908,333
2036-37 $1,908,333 $-1,908,333 $1,908,333
2037-38 $1,908,333 $-1,908,333 $1,908,333
2038-39 $1,908,333 $-1,908,333 $1,908,333
2039-40 $1,908,333 $-1,908,333 $1,908,333
$30,533,328 $15,266,672 $77,533,328
Top