Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $2,500,000 $12,000,000 $11,600,000 $14,500,000
2025-26 27 $4,500,000 $10,000,000 $11,600,000 $14,500,000
2026-27 28 $11,000,000 - $11,600,000 $11,000,000
2027-28 29 $9,450,000 $5,000,000 $11,600,000 $14,450,000
2028-29 30 $7,250,000 $5,000,000 $11,600,000 $12,250,000
2029-30 31 $3,700,000 $5,000,000 $11,600,000 $8,700,000
2030-31 32 $3,700,000 $5,000,000 $11,600,000 $8,700,000
2031-32 33 $3,700,000 $5,000,000 $11,600,000 $8,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/12/1998. As of today this player's age is: 25.6345

At age 26 the player's buyout will be 1/3 of the remaining salary due ($45,800,000). This will result in a total buyout of $15,266,667 with a base salary of $954,167 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $954,167 $1,545,833 $10,054,167
2025-26 $954,167 $3,545,833 $8,054,167
2026-27 $954,167 $10,045,833 $1,554,167
2027-28 $954,167 $8,495,833 $3,104,167
2028-29 $954,167 $6,295,833 $5,304,167
2029-30 $954,167 $2,745,833 $8,854,167
2030-31 $954,167 $2,745,833 $8,854,167
2031-32 $954,167 $2,745,833 $8,854,167
2032-33 $954,167 $-954,167 $954,167
2033-34 $954,167 $-954,167 $954,167
2034-35 $954,167 $-954,167 $954,167
2035-36 $954,167 $-954,167 $954,167
2036-37 $954,167 $-954,167 $954,167
2037-38 $954,167 $-954,167 $954,167
2038-39 $954,167 $-954,167 $954,167
2039-40 $954,167 $-954,167 $954,167
$15,266,672 $30,533,328 $62,266,672
Top