Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 21 $777,500 $95,000 $870,000 $872,500
2025-26 22 $775,000 $95,000 $870,000 $870,000
2026-27 23 $775,000 $95,000 $870,000 $870,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/24/2003. As of today this player's age is: 20.95551

At age 21 the player's buyout will be 1/3 of the remaining salary due ($2,327,500). This will result in a total buyout of $775,833 with a base salary of $129,306 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $129,306 $648,194 $221,806
2025-26 $129,306 $645,694 $224,306
2026-27 $129,306 $645,694 $224,306
2027-28 $129,306 $-129,306 $129,306
2028-29 $129,306 $-129,306 $129,306
2029-30 $129,306 $-129,306 $129,306
$775,836 $1,551,664 $1,058,336
Top