Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 19 $775,000 $95,000 $913,333 $870,000
2025-26 20 $825,000 $95,000 $913,333 $920,000
2026-27 21 $855,000 $95,000 $913,333 $950,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/27/2005. As of today this player's age is: 19.58385

At age 20 the player's buyout will be 1/3 of the remaining salary due ($2,455,000). This will result in a total buyout of $818,333 with a base salary of $136,389 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $136,389 $638,611 $274,722
2025-26 $136,389 $688,611 $224,722
2026-27 $136,389 $718,611 $194,722
2027-28 $136,389 $-136,389 $136,389
2028-29 $136,389 $-136,389 $136,389
2029-30 $136,389 $-136,389 $136,389
$818,334 $1,636,666 $1,103,333
Top