Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $775,000 $70,000 $845,000 $845,000
2025-26 23 $845,000 $70,000 $845,000 $915,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/20/2002. As of today this player's age is: 22.05065

At age 22 the player's buyout will be 1/3 of the remaining salary due ($1,620,000). This will result in a total buyout of $540,000 with a base salary of $135,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $135,000 $640,000 $205,000
2025-26 $135,000 $710,000 $135,000
2026-27 $135,000 $-135,000 $135,000
2027-28 $135,000 $-135,000 $135,000
$540,000 $1,080,000 $610,000
Top