Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 24 $3,000,000 $2,000,000 $4,600,000 $5,000,000
2025-26 25 $3,000,000 $2,000,000 $4,600,000 $5,000,000
2026-27 26 $3,500,000 $1,000,000 $4,600,000 $4,500,000
2027-28 27 $3,500,000 $1,000,000 $4,600,000 $4,500,000
2028-29 28 $3,000,000 $1,000,000 $4,600,000 $4,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/07/2000. As of today this player's age is: 24.7091

At age 25 the player's buyout will be 1/3 of the remaining salary due ($16,000,000). This will result in a total buyout of $5,333,333 with a base salary of $533,333 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $533,333 $2,466,667 $2,133,333
2025-26 $533,333 $2,466,667 $2,133,333
2026-27 $533,333 $2,966,667 $1,633,333
2027-28 $533,333 $2,966,667 $1,633,333
2028-29 $533,333 $2,466,667 $2,133,333
2029-30 $533,333 $-533,333 $533,333
2030-31 $533,333 $-533,333 $533,333
2031-32 $533,333 $-533,333 $533,333
2032-33 $533,333 $-533,333 $533,333
2033-34 $533,333 $-533,333 $533,333
$5,333,330 $10,666,670 $12,333,330
Top