Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 19 $775,000 $95,000 $897,500 $870,000
2025-26 20 $800,000 $95,000 $897,500 $895,000
2026-27 21 $832,500 $95,000 $897,500 $927,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/08/2005. As of today this player's age is: 19.28816

At age 19 the player's buyout will be 1/3 of the remaining salary due ($2,407,500). This will result in a total buyout of $802,500 with a base salary of $133,750 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $133,750 $641,250 $256,250
2025-26 $133,750 $666,250 $231,250
2026-27 $133,750 $698,750 $198,750
2027-28 $133,750 $-133,750 $133,750
2028-29 $133,750 $-133,750 $133,750
2029-30 $133,750 $-133,750 $133,750
$802,500 $1,605,000 $1,087,500
Top