Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 21 $775,000 $95,000 $870,000 $870,000
2025-26 22 $775,000 $95,000 $870,000 $870,000
2026-27 23 $775,000 $95,000 $870,000 $870,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/26/2003. As of today this player's age is: 21.84257

At age 22 the player's buyout will be 1/3 of the remaining salary due ($2,325,000). This will result in a total buyout of $775,000 with a base salary of $129,167 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $224,167
2025-26 $129,167 $645,833 $224,167
2026-27 $129,167 $645,833 $224,167
2027-28 $129,167 $-129,167 $129,167
2028-29 $129,167 $-129,167 $129,167
2029-30 $129,167 $-129,167 $129,167
$775,002 $1,549,998 $1,060,002
Top