Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $787,500 $87,500 $875,000 $875,000
2025-26 23 $787,500 $87,500 $875,000 $875,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/02/2002. As of today this player's age is: 22.88569

At age 23 the player's buyout will be 1/3 of the remaining salary due ($1,575,000). This will result in a total buyout of $525,000 with a base salary of $131,250 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $131,250 $656,250 $218,750
2025-26 $131,250 $656,250 $218,750
2026-27 $131,250 $-131,250 $131,250
2027-28 $131,250 $-131,250 $131,250
$525,000 $1,050,000 $700,000
Top