Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 28 $1,000,000 $8,500,000 $7,350,000 $9,500,000
2025-26 29 $1,600,000 $7,900,000 $7,350,000 $9,500,000
2026-27 30 $2,000,000 $7,500,000 $7,350,000 $9,500,000
2027-28 31 $2,000,000 $5,500,000 $7,350,000 $7,500,000
2028-29 32 $5,700,000 - $7,350,000 $5,700,000
2029-30 33 $5,700,000 - $7,350,000 $5,700,000
2030-31 34 $5,700,000 - $7,350,000 $5,700,000
2031-32 35 $5,700,000 - $7,350,000 $5,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/25/1997. As of today this player's age is: 27.90691

At age 28 the player's buyout will be 2/3 of the remaining salary due ($29,400,000). This will result in a total buyout of $19,600,000 with a base salary of $1,225,000 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,225,000 $-225,000 $7,575,000
2025-26 $1,225,000 $375,000 $6,975,000
2026-27 $1,225,000 $775,000 $6,575,000
2027-28 $1,225,000 $775,000 $6,575,000
2028-29 $1,225,000 $4,475,000 $2,875,000
2029-30 $1,225,000 $4,475,000 $2,875,000
2030-31 $1,225,000 $4,475,000 $2,875,000
2031-32 $1,225,000 $4,475,000 $2,875,000
2032-33 $1,225,000 $-1,225,000 $1,225,000
2033-34 $1,225,000 $-1,225,000 $1,225,000
2034-35 $1,225,000 $-1,225,000 $1,225,000
2035-36 $1,225,000 $-1,225,000 $1,225,000
2036-37 $1,225,000 $-1,225,000 $1,225,000
2037-38 $1,225,000 $-1,225,000 $1,225,000
2038-39 $1,225,000 $-1,225,000 $1,225,000
2039-40 $1,225,000 $-1,225,000 $1,225,000
$19,600,000 $9,800,000 $49,000,000
Top