Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 21 $832,500 $92,500 $925,000 $925,000
2025-26 22 $832,500 $92,500 $925,000 $925,000
2026-27 23 $832,500 $92,500 $925,000 $925,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/26/2003. As of today this player's age is: 21.65914

At age 22 the player's buyout will be 1/3 of the remaining salary due ($2,497,500). This will result in a total buyout of $832,500 with a base salary of $138,750 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $138,750 $693,750 $231,250
2025-26 $138,750 $693,750 $231,250
2026-27 $138,750 $693,750 $231,250
2027-28 $138,750 $-138,750 $138,750
2028-29 $138,750 $-138,750 $138,750
2029-30 $138,750 $-138,750 $138,750
$832,500 $1,665,000 $1,110,000
Top