Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 21 $775,000 $92,500 $905,833 $867,500
2025-26 22 $832,500 $92,500 $905,833 $925,000
2026-27 23 $832,500 $92,500 $905,833 $925,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/31/2003. As of today this player's age is: 21.60164

At age 22 the player's buyout will be 1/3 of the remaining salary due ($2,440,000). This will result in a total buyout of $813,333 with a base salary of $135,556 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $135,556 $639,444 $266,389
2025-26 $135,556 $696,944 $208,889
2026-27 $135,556 $696,944 $208,889
2027-28 $135,556 $-135,556 $135,556
2028-29 $135,556 $-135,556 $135,556
2029-30 $135,556 $-135,556 $135,556
$813,336 $1,626,664 $1,090,835
Top