Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 23 $1,500,000 $4,500,000 $4,600,000 $6,000,000
2025-26 24 $1,800,000 $4,000,000 $4,600,000 $5,800,000
2026-27 25 $4,300,000 - $4,600,000 $4,300,000
2027-28 26 $1,300,000 $3,000,000 $4,600,000 $4,300,000
2028-29 27 $1,600,000 $2,000,000 $4,600,000 $3,600,000
2029-30 28 $1,600,000 $2,000,000 $4,600,000 $3,600,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/05/2001. As of today this player's age is: 23.5729

At age 24 the player's buyout will be 1/3 of the remaining salary due ($12,100,000). This will result in a total buyout of $4,033,333 with a base salary of $336,111 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $336,111 $1,163,889 $3,436,111
2025-26 $336,111 $1,463,889 $3,136,111
2026-27 $336,111 $3,963,889 $636,111
2027-28 $336,111 $963,889 $3,636,111
2028-29 $336,111 $1,263,889 $3,336,111
2029-30 $336,111 $1,263,889 $3,336,111
2030-31 $336,111 $-336,111 $336,111
2031-32 $336,111 $-336,111 $336,111
2032-33 $336,111 $-336,111 $336,111
2033-34 $336,111 $-336,111 $336,111
2034-35 $336,111 $-336,111 $336,111
2035-36 $336,111 $-336,111 $336,111
$4,033,332 $8,066,668 $19,533,332
Top