Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 20 $775,000 $95,000 $895,000 $870,000
2025-26 21 $800,000 $95,000 $895,000 $895,000
2026-27 22 $825,000 $95,000 $895,000 $920,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 12/21/2004. As of today this player's age is: 19.53457

At age 20 the player's buyout will be 1/3 of the remaining salary due ($2,400,000). This will result in a total buyout of $800,000 with a base salary of $133,333 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $133,333 $641,667 $253,333
2025-26 $133,333 $666,667 $228,333
2026-27 $133,333 $691,667 $203,333
2027-28 $133,333 $-133,333 $133,333
2028-29 $133,333 $-133,333 $133,333
2029-30 $133,333 $-133,333 $133,333
$799,998 $1,600,002 $1,084,998
Top