Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 27 $5,500,000 $4,000,000 $7,250,000 $9,500,000
2025-26 28 $5,000,000 $4,000,000 $7,250,000 $9,000,000
2026-27 29 $6,750,000 - $7,250,000 $6,750,000
2027-28 30 $4,400,000 $4,000,000 $7,250,000 $8,400,000
2028-29 31 $3,700,000 $3,000,000 $7,250,000 $6,700,000
2029-30 32 $4,250,000 $2,000,000 $7,250,000 $6,250,000
2030-31 33 $3,700,000 $2,000,000 $7,250,000 $5,700,000
2031-32 34 $3,700,000 $2,000,000 $7,250,000 $5,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/02/1997. As of today this player's age is: 27.04175

At age 27 the player's buyout will be 2/3 of the remaining salary due ($37,000,000). This will result in a total buyout of $24,666,667 with a base salary of $1,541,667 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,541,667 $3,958,333 $3,291,667
2025-26 $1,541,667 $3,458,333 $3,791,667
2026-27 $1,541,667 $5,208,333 $2,041,667
2027-28 $1,541,667 $2,858,333 $4,391,667
2028-29 $1,541,667 $2,158,333 $5,091,667
2029-30 $1,541,667 $2,708,333 $4,541,667
2030-31 $1,541,667 $2,158,333 $5,091,667
2031-32 $1,541,667 $2,158,333 $5,091,667
2032-33 $1,541,667 $-1,541,667 $1,541,667
2033-34 $1,541,667 $-1,541,667 $1,541,667
2034-35 $1,541,667 $-1,541,667 $1,541,667
2035-36 $1,541,667 $-1,541,667 $1,541,667
2036-37 $1,541,667 $-1,541,667 $1,541,667
2037-38 $1,541,667 $-1,541,667 $1,541,667
2038-39 $1,541,667 $-1,541,667 $1,541,667
2039-40 $1,541,667 $-1,541,667 $1,541,667
$24,666,672 $12,333,328 $45,666,672
Top