Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 29 $1,500,000 $3,500,000 $3,750,000 $5,000,000
2025-26 30 $1,500,000 $2,500,000 $3,750,000 $4,000,000
2026-27 31 $1,500,000 $1,500,000 $3,750,000 $3,000,000
2027-28 32 $1,500,000 $1,500,000 $3,750,000 $3,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/02/1995. As of today this player's age is: 29.72485

At age 30 the player's buyout will be 2/3 of the remaining salary due ($6,000,000). This will result in a total buyout of $4,000,000 with a base salary of $500,000 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $500,000 $1,000,000 $2,750,000
2025-26 $500,000 $1,000,000 $2,750,000
2026-27 $500,000 $1,000,000 $2,750,000
2027-28 $500,000 $1,000,000 $2,750,000
2028-29 $500,000 $-500,000 $500,000
2029-30 $500,000 $-500,000 $500,000
2030-31 $500,000 $-500,000 $500,000
2031-32 $500,000 $-500,000 $500,000
$4,000,000 $2,000,000 $13,000,000
Top