Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 29 $2,000,000 $5,000,000 $5,500,000 $7,000,000
2025-26 30 $3,000,000 $3,000,000 $5,500,000 $6,000,000
2026-27 31 $3,800,000 $1,000,000 $5,500,000 $4,800,000
2027-28 32 $4,200,000 - $5,500,000 $4,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/24/1995. As of today this player's age is: 29.73032

At age 30 the player's buyout will be 2/3 of the remaining salary due ($13,000,000). This will result in a total buyout of $8,666,667 with a base salary of $1,083,333 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,083,333 $916,667 $4,583,333
2025-26 $1,083,333 $1,916,667 $3,583,333
2026-27 $1,083,333 $2,716,667 $2,783,333
2027-28 $1,083,333 $3,116,667 $2,383,333
2028-29 $1,083,333 $-1,083,333 $1,083,333
2029-30 $1,083,333 $-1,083,333 $1,083,333
2030-31 $1,083,333 $-1,083,333 $1,083,333
2031-32 $1,083,333 $-1,083,333 $1,083,333
$8,666,664 $4,333,336 $17,666,664
Top