Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 29 $1,000,000 $10,000,000 $8,625,000 $11,000,000
2025-26 30 $1,000,000 $9,000,000 $8,625,000 $10,000,000
2026-27 31 $1,000,000 $8,500,000 $8,625,000 $9,500,000
2027-28 32 $1,000,000 $8,350,000 $8,625,000 $9,350,000
2028-29 33 $1,000,000 $8,350,000 $8,625,000 $9,350,000
2029-30 34 $1,000,000 $5,600,000 $8,625,000 $6,600,000
2030-31 35 $1,000,000 $5,600,000 $8,625,000 $6,600,000
2031-32 36 $1,000,000 $5,600,000 $8,625,000 $6,600,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/06/1995. As of today this player's age is: 28.65708

At age 29 the player's buyout will be 2/3 of the remaining salary due ($8,000,000). This will result in a total buyout of $5,333,333 with a base salary of $333,333 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $333,333 $666,667 $7,958,333
2025-26 $333,333 $666,667 $7,958,333
2026-27 $333,333 $666,667 $7,958,333
2027-28 $333,333 $666,667 $7,958,333
2028-29 $333,333 $666,667 $7,958,333
2029-30 $333,333 $666,667 $7,958,333
2030-31 $333,333 $666,667 $7,958,333
2031-32 $333,333 $666,667 $7,958,333
2032-33 $333,333 $-333,333 $333,333
2033-34 $333,333 $-333,333 $333,333
2034-35 $333,333 $-333,333 $333,333
2035-36 $333,333 $-333,333 $333,333
2036-37 $333,333 $-333,333 $333,333
2037-38 $333,333 $-333,333 $333,333
2038-39 $333,333 $-333,333 $333,333
2039-40 $333,333 $-333,333 $333,333
$5,333,328 $2,666,672 $66,333,328
Top