Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $1,000,000 $12,263,157 $9,000,000 $13,263,157
2025-26 31 $1,000,000 $8,947,368 $9,000,000 $9,947,368
2026-27 32 $3,957,895 $4,000,000 $9,000,000 $7,957,895
2027-28 33 $1,000,000 $6,957,895 $9,000,000 $7,957,895
2028-29 34 $1,000,000 $6,957,895 $9,000,000 $7,957,895
2029-30 35 $1,000,000 $6,957,895 $9,000,000 $7,957,895
2030-31 36 $1,000,000 $6,957,895 $9,000,000 $7,957,895

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/06/1994. As of today this player's age is: 29.74127

At age 30 the player's buyout will be 2/3 of the remaining salary due ($9,957,895). This will result in a total buyout of $6,638,597 with a base salary of $474,186 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $474,186 $525,814 $8,474,186
2025-26 $474,186 $525,814 $8,474,186
2026-27 $474,186 $3,483,709 $5,516,291
2027-28 $474,186 $525,814 $8,474,186
2028-29 $474,186 $525,814 $8,474,186
2029-30 $474,186 $525,814 $8,474,186
2030-31 $474,186 $525,814 $8,474,186
2031-32 $474,186 $-474,186 $474,186
2032-33 $474,186 $-474,186 $474,186
2033-34 $474,186 $-474,186 $474,186
2034-35 $474,186 $-474,186 $474,186
2035-36 $474,186 $-474,186 $474,186
2036-37 $474,186 $-474,186 $474,186
2037-38 $474,186 $-474,186 $474,186
$6,638,604 $3,319,291 $59,680,709
Top