Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $3,000,000 $5,000,000 $7,142,857 $8,000,000
2025-26 31 $2,500,000 $2,000,000 $7,142,857 $4,500,000
2026-27 32 $7,000,000 - $7,142,857 $7,000,000
2027-28 33 $7,000,000 - $7,142,857 $7,000,000
2028-29 34 $7,000,000 - $7,142,857 $7,000,000
2029-30 35 $7,000,000 - $7,142,857 $7,000,000
2030-31 36 $7,000,000 - $7,142,857 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/11/1994. As of today this player's age is: 30.22861

At age 30 the player's buyout will be 2/3 of the remaining salary due ($40,500,000). This will result in a total buyout of $27,000,000 with a base salary of $1,928,571 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,928,571 $1,071,429 $6,071,428
2025-26 $1,928,571 $571,429 $6,571,428
2026-27 $1,928,571 $5,071,429 $2,071,428
2027-28 $1,928,571 $5,071,429 $2,071,428
2028-29 $1,928,571 $5,071,429 $2,071,428
2029-30 $1,928,571 $5,071,429 $2,071,428
2030-31 $1,928,571 $5,071,429 $2,071,428
2031-32 $1,928,571 $-1,928,571 $1,928,571
2032-33 $1,928,571 $-1,928,571 $1,928,571
2033-34 $1,928,571 $-1,928,571 $1,928,571
2034-35 $1,928,571 $-1,928,571 $1,928,571
2035-36 $1,928,571 $-1,928,571 $1,928,571
2036-37 $1,928,571 $-1,928,571 $1,928,571
2037-38 $1,928,571 $-1,928,571 $1,928,571
$26,999,994 $13,500,006 $36,499,993
Top