Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $2,000,000 $5,000,000 $5,500,000 $7,000,000
2025-26 31 $2,000,000 $4,000,000 $5,500,000 $6,000,000
2026-27 32 $4,000,000 $2,000,000 $5,500,000 $6,000,000
2027-28 33 $3,100,000 $2,500,000 $5,500,000 $5,600,000
2028-29 34 $3,200,000 $1,000,000 $5,500,000 $4,200,000
2029-30 35 $4,200,000 - $5,500,000 $4,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/15/1994. As of today this player's age is: 29.81246

At age 30 the player's buyout will be 2/3 of the remaining salary due ($18,500,000). This will result in a total buyout of $12,333,333 with a base salary of $1,027,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,027,778 $972,222 $4,527,778
2025-26 $1,027,778 $972,222 $4,527,778
2026-27 $1,027,778 $2,972,222 $2,527,778
2027-28 $1,027,778 $2,072,222 $3,427,778
2028-29 $1,027,778 $2,172,222 $3,327,778
2029-30 $1,027,778 $3,172,222 $2,327,778
2030-31 $1,027,778 $-1,027,778 $1,027,778
2031-32 $1,027,778 $-1,027,778 $1,027,778
2032-33 $1,027,778 $-1,027,778 $1,027,778
2033-34 $1,027,778 $-1,027,778 $1,027,778
2034-35 $1,027,778 $-1,027,778 $1,027,778
2035-36 $1,027,778 $-1,027,778 $1,027,778
$12,333,336 $6,166,664 $26,833,336
Top