Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 29 $4,000,000 $3,000,000 $5,500,000 $7,000,000
2025-26 30 $3,750,000 $3,000,000 $5,500,000 $6,750,000
2026-27 31 $4,000,000 $2,000,000 $5,500,000 $6,000,000
2027-28 32 $3,500,000 $2,000,000 $5,500,000 $5,500,000
2028-29 33 $2,750,000 $2,000,000 $5,500,000 $4,750,000
2029-30 34 $2,500,000 $2,000,000 $5,500,000 $4,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/01/1995. As of today this player's age is: 29.3525

At age 29 the player's buyout will be 2/3 of the remaining salary due ($20,500,000). This will result in a total buyout of $13,666,667 with a base salary of $1,138,889 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,138,889 $2,861,111 $2,638,889
2025-26 $1,138,889 $2,611,111 $2,888,889
2026-27 $1,138,889 $2,861,111 $2,638,889
2027-28 $1,138,889 $2,361,111 $3,138,889
2028-29 $1,138,889 $1,611,111 $3,888,889
2029-30 $1,138,889 $1,361,111 $4,138,889
2030-31 $1,138,889 $-1,138,889 $1,138,889
2031-32 $1,138,889 $-1,138,889 $1,138,889
2032-33 $1,138,889 $-1,138,889 $1,138,889
2033-34 $1,138,889 $-1,138,889 $1,138,889
2034-35 $1,138,889 $-1,138,889 $1,138,889
2035-36 $1,138,889 $-1,138,889 $1,138,889
$13,666,668 $6,833,332 $26,166,668
Top