Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 28 $1,000,000 $3,000,000 $3,500,000 $4,000,000
2025-26 29 $1,500,000 $2,000,000 $3,500,000 $3,500,000
2026-27 30 $3,000,000 - $3,500,000 $3,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/01/1996. As of today this player's age is: 28.63792

At age 29 the player's buyout will be 2/3 of the remaining salary due ($5,500,000). This will result in a total buyout of $3,666,667 with a base salary of $611,111 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $611,111 $388,889 $3,111,111
2025-26 $611,111 $888,889 $2,611,111
2026-27 $611,111 $2,388,889 $1,111,111
2027-28 $611,111 $-611,111 $611,111
2028-29 $611,111 $-611,111 $611,111
2029-30 $611,111 $-611,111 $611,111
$3,666,666 $1,833,334 $8,666,666
Top