Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 28 $2,500,000 $4,000,000 $5,500,000 $6,500,000
2025-26 29 $3,000,000 $3,000,000 $5,500,000 $6,000,000
2026-27 30 $4,500,000 - $5,500,000 $4,500,000
2027-28 31 $3,000,000 $3,000,000 $5,500,000 $6,000,000
2028-29 32 $4,000,000 $2,000,000 $5,500,000 $6,000,000
2029-30 33 $3,250,000 $1,500,000 $5,500,000 $4,750,000
2030-31 34 $3,250,000 $1,500,000 $5,500,000 $4,750,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/17/1996. As of today this player's age is: 28.09582

At age 28 the player's buyout will be 2/3 of the remaining salary due ($23,500,000). This will result in a total buyout of $15,666,667 with a base salary of $1,119,048 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,119,048 $1,380,952 $4,119,048
2025-26 $1,119,048 $1,880,952 $3,619,048
2026-27 $1,119,048 $3,380,952 $2,119,048
2027-28 $1,119,048 $1,880,952 $3,619,048
2028-29 $1,119,048 $2,880,952 $2,619,048
2029-30 $1,119,048 $2,130,952 $3,369,048
2030-31 $1,119,048 $2,130,952 $3,369,048
2031-32 $1,119,048 $-1,119,048 $1,119,048
2032-33 $1,119,048 $-1,119,048 $1,119,048
2033-34 $1,119,048 $-1,119,048 $1,119,048
2034-35 $1,119,048 $-1,119,048 $1,119,048
2035-36 $1,119,048 $-1,119,048 $1,119,048
2036-37 $1,119,048 $-1,119,048 $1,119,048
2037-38 $1,119,048 $-1,119,048 $1,119,048
$15,666,672 $7,833,328 $30,666,672
Top