Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 30 $4,000,000 $1,000,000 $3,600,000 $5,000,000
2025-26 31 $4,000,000 - $3,600,000 $4,000,000
2026-27 32 $775,000 $2,225,000 $3,600,000 $3,000,000
2027-28 33 $3,000,000 - $3,600,000 $3,000,000
2028-29 34 $1,000,000 $2,000,000 $3,600,000 $3,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/13/1994. As of today this player's age is: 30.05613

At age 30 the player's buyout will be 2/3 of the remaining salary due ($12,775,000). This will result in a total buyout of $8,516,667 with a base salary of $851,667 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $851,667 $3,148,333 $451,667
2025-26 $851,667 $3,148,333 $451,667
2026-27 $851,667 $-76,667 $3,676,667
2027-28 $851,667 $2,148,333 $1,451,667
2028-29 $851,667 $148,333 $3,451,667
2029-30 $851,667 $-851,667 $851,667
2030-31 $851,667 $-851,667 $851,667
2031-32 $851,667 $-851,667 $851,667
2032-33 $851,667 $-851,667 $851,667
2033-34 $851,667 $-851,667 $851,667
$8,516,670 $4,258,330 $13,741,670
Top