Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 23 $3,400,000 $2,500,000 $5,000,000 $5,900,000
2025-26 24 $3,400,000 $2,500,000 $5,000,000 $5,900,000
2026-27 25 $5,900,000 - $5,000,000 $5,900,000
2027-28 26 $5,000,000 - $5,000,000 $5,000,000
2028-29 27 $3,650,000 - $5,000,000 $3,650,000
2029-30 28 $3,650,000 - $5,000,000 $3,650,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/03/2001. As of today this player's age is: 22.9295

At age 23 the player's buyout will be 1/3 of the remaining salary due ($25,000,000). This will result in a total buyout of $8,333,333 with a base salary of $694,444 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $694,444 $2,705,556 $2,294,444
2025-26 $694,444 $2,705,556 $2,294,444
2026-27 $694,444 $5,205,556 $-205,556
2027-28 $694,444 $4,305,556 $694,444
2028-29 $694,444 $2,955,556 $2,044,444
2029-30 $694,444 $2,955,556 $2,044,444
2030-31 $694,444 $-694,444 $694,444
2031-32 $694,444 $-694,444 $694,444
2032-33 $694,444 $-694,444 $694,444
2033-34 $694,444 $-694,444 $694,444
2034-35 $694,444 $-694,444 $694,444
2035-36 $694,444 $-694,444 $694,444
$8,333,328 $16,666,672 $13,333,328
Top