Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 24 $1,000,000 $500,000 $1,700,000 $1,500,000
2025-26 25 $1,400,000 $500,000 $1,700,000 $1,900,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/30/2000. As of today this player's age is: 24.44079

At age 24 the player's buyout will be 1/3 of the remaining salary due ($2,400,000). This will result in a total buyout of $800,000 with a base salary of $200,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $200,000 $800,000 $900,000
2025-26 $200,000 $1,200,000 $500,000
2026-27 $200,000 $-200,000 $200,000
2027-28 $200,000 $-200,000 $200,000
$800,000 $1,600,000 $1,800,000
Top