Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 $775,000 $97,500 $869,050 $872,500
2025-26 $775,000 $97,500 $869,050 $872,500
2026-27 $775,000 $97,500 $869,050 $872,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/30/-0001. As of today this player's age is: 2025.01027

At age 2025 the player's buyout will be 2/3 of the remaining salary due ($2,325,000). This will result in a total buyout of $1,550,000 with a base salary of $258,333 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $258,333 $516,667 $352,383
2025-26 $258,333 $516,667 $352,383
2026-27 $258,333 $516,667 $352,383
2027-28 $258,333 $-258,333 $258,333
2028-29 $258,333 $-258,333 $258,333
2029-30 $258,333 $-258,333 $258,333
$1,549,998 $775,002 $1,832,148
Top