Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 28 $2,000,000 $9,000,000 $8,750,000 $11,000,000
2026-27 29 $5,250,000 $3,000,000 $8,750,000 $8,250,000
2027-28 30 $3,500,000 $7,500,000 $8,750,000 $11,000,000
2028-29 31 $4,600,000 $6,000,000 $8,750,000 $10,600,000
2029-30 32 $4,350,000 $5,000,000 $8,750,000 $9,350,000
2030-31 33 $2,100,000 $4,500,000 $8,750,000 $6,600,000
2031-32 34 $6,600,000 - $8,750,000 $6,600,000
2032-33 35 $6,600,000 - $8,750,000 $6,600,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/11/1997. As of today this player's age is: 27.68789

At age 28 the player's buyout will be 2/3 of the remaining salary due ($35,000,000). This will result in a total buyout of $23,333,333 with a base salary of $1,458,333 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $1,458,333 $541,667 $8,208,333
2026-27 $1,458,333 $3,791,667 $4,958,333
2027-28 $1,458,333 $2,041,667 $6,708,333
2028-29 $1,458,333 $3,141,667 $5,608,333
2029-30 $1,458,333 $2,891,667 $5,858,333
2030-31 $1,458,333 $641,667 $8,108,333
2031-32 $1,458,333 $5,141,667 $3,608,333
2032-33 $1,458,333 $5,141,667 $3,608,333
2033-34 $1,458,333 $-1,458,333 $1,458,333
2034-35 $1,458,333 $-1,458,333 $1,458,333
2035-36 $1,458,333 $-1,458,333 $1,458,333
2036-37 $1,458,333 $-1,458,333 $1,458,333
2037-38 $1,458,333 $-1,458,333 $1,458,333
2038-39 $1,458,333 $-1,458,333 $1,458,333
2039-40 $1,458,333 $-1,458,333 $1,458,333
2040-41 $1,458,333 $-1,458,333 $1,458,333
$23,333,328 $11,666,672 $58,333,328
Top