Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 $787,500 $85,000 $875,000 $872,500
2025-26 $787,500 $85,000 $875,000 $872,500
2026-27 $787,500 $85,000 $875,000 $872,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/30/-0001. As of today this player's age is: 2024.93634

At age 2025 the player's buyout will be 2/3 of the remaining salary due ($2,362,500). This will result in a total buyout of $1,575,000 with a base salary of $262,500 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $262,500 $525,000 $350,000
2025-26 $262,500 $525,000 $350,000
2026-27 $262,500 $525,000 $350,000
2027-28 $262,500 $-262,500 $262,500
2028-29 $262,500 $-262,500 $262,500
2029-30 $262,500 $-262,500 $262,500
$1,575,000 $787,500 $1,837,500
Top