Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 23 $10,000,000 - $8,500,000 $10,000,000
2026-27 24 $9,500,000 - $8,500,000 $9,500,000
2027-28 25 $8,500,000 - $8,500,000 $8,500,000
2028-29 26 $8,500,000 - $8,500,000 $8,500,000
2029-30 27 $8,500,000 - $8,500,000 $8,500,000
2030-31 28 $8,500,000 - $8,500,000 $8,500,000
2031-32 29 $7,500,000 - $8,500,000 $7,500,000
2032-33 30 $7,500,000 - $8,500,000 $7,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/22/2002. As of today this player's age is: 22.06982

At age 22 the player's buyout will be 1/3 of the remaining salary due ($68,500,000). This will result in a total buyout of $22,833,333 with a base salary of $1,427,083 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $1,427,083 $8,572,917 $-72,917
2026-27 $1,427,083 $8,072,917 $427,083
2027-28 $1,427,083 $7,072,917 $1,427,083
2028-29 $1,427,083 $7,072,917 $1,427,083
2029-30 $1,427,083 $7,072,917 $1,427,083
2030-31 $1,427,083 $7,072,917 $1,427,083
2031-32 $1,427,083 $6,072,917 $2,427,083
2032-33 $1,427,083 $6,072,917 $2,427,083
2033-34 $1,427,083 $-1,427,083 $1,427,083
2034-35 $1,427,083 $-1,427,083 $1,427,083
2035-36 $1,427,083 $-1,427,083 $1,427,083
2036-37 $1,427,083 $-1,427,083 $1,427,083
2037-38 $1,427,083 $-1,427,083 $1,427,083
2038-39 $1,427,083 $-1,427,083 $1,427,083
2039-40 $1,427,083 $-1,427,083 $1,427,083
2040-41 $1,427,083 $-1,427,083 $1,427,083
$22,833,328 $45,666,672 $22,333,328
Top