Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $3,000,000 $3,000,000 $6,500,000 $6,000,000
2025-26 27 $6,000,000 $1,000,000 $6,500,000 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/15/1999. As of today this player's age is: 25.85079

At age 26 the player's buyout will be 1/3 of the remaining salary due ($9,000,000). This will result in a total buyout of $3,000,000 with a base salary of $750,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $750,000 $2,250,000 $4,250,000
2025-26 $750,000 $5,250,000 $1,250,000
2026-27 $750,000 $-750,000 $750,000
2027-28 $750,000 $-750,000 $750,000
$3,000,000 $6,000,000 $7,000,000
Top