Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 24 $2,000,000 $5,000,000 $5,550,000 $7,000,000
2026-27 25 $5,250,000 - $5,550,000 $5,250,000
2027-28 26 $6,550,000 - $5,550,000 $6,550,000
2028-29 27 $5,000,000 - $5,550,000 $5,000,000
2029-30 28 $5,000,000 - $5,550,000 $5,000,000
2030-31 29 $4,500,000 - $5,550,000 $4,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/18/2002. As of today this player's age is: 22.84189

At age 23 the player's buyout will be 1/3 of the remaining salary due ($28,300,000). This will result in a total buyout of $9,433,333 with a base salary of $786,111 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $786,111 $1,213,889 $4,336,111
2026-27 $786,111 $4,463,889 $1,086,111
2027-28 $786,111 $5,763,889 $-213,889
2028-29 $786,111 $4,213,889 $1,336,111
2029-30 $786,111 $4,213,889 $1,336,111
2030-31 $786,111 $3,713,889 $1,836,111
2031-32 $786,111 $-786,111 $786,111
2032-33 $786,111 $-786,111 $786,111
2033-34 $786,111 $-786,111 $786,111
2034-35 $786,111 $-786,111 $786,111
2035-36 $786,111 $-786,111 $786,111
2036-37 $786,111 $-786,111 $786,111
$9,433,332 $18,866,668 $14,433,332
Top