Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $8,075,000 - $8,075,000 $8,075,000
2025-26 23 $8,075,000 - $8,075,000 $8,075,000
2026-27 24 $8,075,000 - $8,075,000 $8,075,000
2027-28 25 $8,075,000 - $8,075,000 $8,075,000
2028-29 26 $8,075,000 - $8,075,000 $8,075,000
2029-30 27 $8,075,000 - $8,075,000 $8,075,000
2030-31 28 $8,075,000 - $8,075,000 $8,075,000
2031-32 29 $8,075,000 - $8,075,000 $8,075,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/28/2002. As of today this player's age is: 22.64203

At age 23 the player's buyout will be 1/3 of the remaining salary due ($64,600,000). This will result in a total buyout of $21,533,333 with a base salary of $1,345,833 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,345,833 $6,729,167 $1,345,833
2025-26 $1,345,833 $6,729,167 $1,345,833
2026-27 $1,345,833 $6,729,167 $1,345,833
2027-28 $1,345,833 $6,729,167 $1,345,833
2028-29 $1,345,833 $6,729,167 $1,345,833
2029-30 $1,345,833 $6,729,167 $1,345,833
2030-31 $1,345,833 $6,729,167 $1,345,833
2031-32 $1,345,833 $6,729,167 $1,345,833
2032-33 $1,345,833 $-1,345,833 $1,345,833
2033-34 $1,345,833 $-1,345,833 $1,345,833
2034-35 $1,345,833 $-1,345,833 $1,345,833
2035-36 $1,345,833 $-1,345,833 $1,345,833
2036-37 $1,345,833 $-1,345,833 $1,345,833
2037-38 $1,345,833 $-1,345,833 $1,345,833
2038-39 $1,345,833 $-1,345,833 $1,345,833
2039-40 $1,345,833 $-1,345,833 $1,345,833
$21,533,328 $43,066,672 $21,533,328
Top