Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 23 $3,000,000 - $4,000,000 $3,000,000
2025-26 24 $4,750,000 - $4,000,000 $4,750,000
2026-27 25 $4,250,000 - $4,000,000 $4,250,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/27/2001. As of today this player's age is: 23.06913

At age 23 the player's buyout will be 1/3 of the remaining salary due ($12,000,000). This will result in a total buyout of $4,000,000 with a base salary of $666,667 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $666,667 $2,333,333 $1,666,667
2025-26 $666,667 $4,083,333 $-83,333
2026-27 $666,667 $3,583,333 $416,667
2027-28 $666,667 $-666,667 $666,667
2028-29 $666,667 $-666,667 $666,667
2029-30 $666,667 $-666,667 $666,667
$4,000,002 $7,999,998 $4,000,002
Top